All business decision tools

Will cash generation cover the debt maturity without refinancing?

Project a simple earmarked reserve from monthly free cash and starting cash.

Example scenario

Editable demonstration inputs, not verified industry benchmarks. Enable JavaScript to calculate your own scenario.

Debt due at maturity
$3,000,000
Months to maturity
24 months
Cash already earmarked
$500,000
Monthly free cash available for reserve
$60,000
Other committed cash uses before maturity
$200,000
Unfunded maturity amount$1,260,000

Example result only, not a forecast or promise.

Modeled reserve at maturity
$1,740,000
Required monthly reserve contribution
$112,500
Monthly contribution above / below requirement
-$52,500

What to do with this result

Build a dated refinancing and contingency plan well before maturity; this scenario assumes no return on reserved cash and no missed cash generation.

Know what is inside the model.

Planning model, not personalized financial advice. Your inputs remain in your browser.

Calculation method

Reserve at maturity = earmarked cash + monthly available free cash × months − other committed uses. Gap = maturity payment − reserve.

Assumptions and limitations

  • Example inputs are editable scenarios, not Aryo results or independently verified industry benchmarks.
  • Planning scenarios are not lending, investment, tax or legal advice. Rates, prices, probabilities and transaction terms are supplied assumptions.

Turn the number into a decision.

Explore the relevant service

Explore all 200 business decision tools