All business tools

Professional Services Utilization & Realization

Utilization, realization, and profit per person for agencies, law, and accounting firms, plus the dollar value of closing each gap.

Example scenario—not a forecast or verified benchmark. Enable JavaScript to edit inputs, view charts, save locally and export your analysis.

Example inputs

Billable staff (people who log client time)
20
Non-billable staff (admin, sales, ops)
5
Available hours per person per year
1,880
Billable hours logged per person per year
1,250
Average standard billing rate
165
Time written down or not billed
12
Share of invoices collected
97
Average billable staff salary
85,000
Benefits and payroll taxes
25
Annual overhead (rent, software, non-billable payroll)
1,000,000
Target utilization
75
Target realization
92

Example results

At 66% utilization and 85% realization the firm earns $16K profit per person; hitting targets adds $725K a year.

Utilization
66.5%
Realization
85.4%
Profit per person (all staff)
$15,844
Effective realized rate
$141
Annual fee revenue
$3,521,100
Annual operating profit
$396,100
Revenue per billable person
$176,055
Break-even utilization
59%
Loaded cost per billable hour
$125

What stands out

Utilization 66.5% vs. 75% target

Each billable person logs 160 fewer hours than target. At your $141 realized rate, closing the gap is worth $450,701 a year.

Realization 85.4%: you bill $141 of every $165 hour

Write-downs and uncollected invoices cost $273,900 a year vs. your 92% target. This is usually scoping and fixed-fee overruns, not rate.

Break-even utilization is 59%

Below this, at current rates and costs, the firm loses money. Each billable hour costs $125 fully loaded vs. $141 realized.

Next actions

  1. Set individual utilization targets by role, track them weekly, and reassign bench time; 160 more billable hours per person is worth $451K.
  2. Cut write-offs by moving recurring work to value-based retainers with defined deliverables.
  3. Review utilization, realization, and profit per person monthly by team and by client.

Model assumptions & limitations

  • Utilization = billable hours logged / available hours. Realization = (1 - write-down %) x collection %.
  • Revenue is modeled as billable hours x realized rate; fixed-fee and retainer revenue are treated as their equivalent hours.
  • Default targets (75% utilization, 92% realization) are common rules of thumb for delivery staff; firms vary by role mix and practice. Set your own.
  • Profit gains assume extra billable hours are absorbed by existing demand without new hires.

Explore the relevant Aryo service · All 100 tools