All business decision tools

Is your existing customer base expanding or shrinking?

Reconcile opening recurring revenue with expansion, contraction and churn in the same cohort.

Example scenario

Editable demonstration inputs, not verified industry benchmarks. Enable JavaScript to calculate your own scenario.

Opening cohort monthly recurring revenue
$200,000
Expansion MRR
$20,000
Contraction MRR
$5,000
Churned MRR
$10,000
Net revenue retention102.5%

Example result only, not a forecast or promise.

Gross revenue retention
92.5%
Closing cohort MRR
$205,000
Annualized recurring-revenue change
$60,000

What to do with this result

Separate price uplift, seat growth and product expansion; inspect retained revenue by starting customer segment.

Know what is inside the model.

Planning model, not personalized financial advice. Your inputs remain in your browser.

Calculation method

NRR = (opening MRR + expansion − contraction − churn) / opening MRR. Gross retention excludes expansion.

Assumptions and limitations

  • Example inputs are editable scenarios, not Aryo results or independently verified industry benchmarks.
  • Use one matched customer cohort and consistent periods. Recurring revenue, bookings and cash are different measures.

Turn the number into a decision.

Explore the relevant service

Explore all 200 business decision tools