All business decision tools
What do royalties and brand fees leave for the operator?
Model revenue-based franchise fees alongside store costs and debt cash payments.
Example scenario
Editable demonstration inputs, not verified industry benchmarks. Enable JavaScript to calculate your own scenario.
- Monthly net sales
- $100,000
- Direct variable cost share
- 40 %
- Royalty on sales
- 6 %
- Brand fund fee on sales
- 2 %
- Monthly fixed operating costs
- $35,000
- Monthly debt cash service
- $8,000
Monthly cash before owner tax & reinvestment
Example result only, not a forecast or promise.
- Monthly royalties & brand fees
- $8,000
- Cash break-even monthly sales
- $82,692
- Contribution before fixed cost & debt
- $52,000
What to do with this result
Use the current disclosure document and actual site economics; the model does not recommend a franchise or verify earnings claims.
Know what is inside the model.
Planning model, not personalized financial advice. Your inputs remain in your browser.
Calculation method
Cash before owner tax and reinvestment = sales × (1 − variable share − royalty − brand fund share) − fixed operating cost − debt service.
Assumptions and limitations
- Example inputs are editable scenarios, not Aryo results or independently verified industry benchmarks.
- Business revenue is not owner income. These scenarios do not predict demand, guarantee earnings or establish a business valuation.