All business decision tools
How much could you earn by redeploying available delivery time?
Cap the opportunity by sellable project demand and include transition effort.
Example scenario
Editable demonstration inputs, not verified industry benchmarks. Enable JavaScript to calculate your own scenario.
- People with available capacity
- 10
- Available bench hours / person / month
- 40
- Qualified billable demand / month
- 250
- Collected revenue / additional billable hour
- $160
- Incremental variable cost / billed hour
- $20
- Monthly staffing & transition cost
- $5,000
Monthly redeployment contribution
Example result only, not a forecast or promise.
- Billable hours redeployed
- 250
- Remaining unfilled bench hours
- 150
- Additional collected revenue
- $40,000
What to do with this result
Validate skill fit and signed demand; existing salaries remain in the base and should not be charged twice.
Know what is inside the model.
Planning model, not personalized financial advice. Your inputs remain in your browser.
Calculation method
Additional billable hours = min(available bench hours, qualified demand). Contribution uplift = additional hours × (collected rate − incremental variable cost) − transition cost.
Assumptions and limitations
- Example inputs are editable scenarios, not Aryo results or independently verified industry benchmarks.
- Use collected revenue and fully loaded delivery costs consistently. Released time is capacity, not automatically a cash saving.